1 Bed Flat, R2SA, Newton Abbot, TQ13 £1,450 cashflow/mo
1 views - 15 days ago
R2SA
Quick Payback
ROI: 261%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,117 |
Total running costs | £2,207 |
Cashflow/mo | £1,455 |
| |
Deposit | £1,676 |
Dressing costs | £5,000 |
Total Cash In | £6,676 |
| |
Cashflow/yr | £17,460 |
ROI | 262% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.