1 Bed Flat, R2SA, Edinburgh, EH11 £1,228 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 203%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 90% |
Gross Rent | £3,853 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,618 |
Cashflow/mo | £1,234 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £14,808 |
ROI | 204% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.