1 Bed Flat, R2SA, London, W13 £176 cashflow/mo
13 days ago
R2SA
ROI: 29%
Cashflows
Nightly rate | £126 |
Occupancy | 71% |
Gross Rent | £2,718 |
| |
Platform fees | £408 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,585 |
Total running costs | £2,533 |
Cashflow/mo | £185 |
| |
Deposit | £2,378 |
Dressing costs | £5,000 |
Total Cash In | £7,378 |
| |
Cashflow/yr | £2,220 |
ROI | 30% |
Payback Period | 40 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.