1 Bed Flat, R2SA, London, W14 £1,767 cashflow/mo
3 views - 5 days ago
R2SA
Quick Payback
ROI: 287%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,830 |
Cashflow/mo | £1,769 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £21,228 |
ROI | 287% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.