2 Bed Flat, R2SA, Bristol, BS5 £1,145 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 186%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,595 |
Total running costs | £2,713 |
Cashflow/mo | £1,140 |
| |
Deposit | £2,393 |
Dressing costs | £5,000 |
Total Cash In | £7,393 |
| |
Cashflow/yr | £13,680 |
ROI | 185% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.