2 Bed Flat, R2SA, Colwyn Bay, LL29 £575 cashflow/mo
1 views - 5 days ago
R2SA
ROI: 104%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,075 |
Total running costs | £2,002 |
Cashflow/mo | £574 |
| |
Deposit | £1,613 |
Dressing costs | £5,000 |
Total Cash In | £6,613 |
| |
Cashflow/yr | £6,888 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.