1 Bed Flat, R2SA, Hampton, TW12 £1,515 cashflow/mo
8 days ago
R2SA
Quick Payback
ROI: 259%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,491 |
Cashflow/mo | £1,512 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £18,144 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.