3 Bed Flat, R2SA, Johnstone, PA5 £236 cashflow/mo
6 days ago
R2SA
ROI: 45%
Cashflows
Nightly rate | £89 |
Occupancy | 70% |
Gross Rent | £1,895 |
| |
Platform fees | £284 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £835 |
Total running costs | £1,660 |
Cashflow/mo | £235 |
| |
Deposit | £1,253 |
Dressing costs | £5,000 |
Total Cash In | £6,253 |
| |
Cashflow/yr | £2,820 |
ROI | 45% |
Payback Period | 27 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.