1 Bed Flat, R2SA, London, E5 £866 cashflow/mo
2 views - 10 days ago
R2SA
ROI: 138%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 77% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,790 |
Cashflow/mo | £872 |
| |
Deposit | £2,550 |
Dressing costs | £5,000 |
Total Cash In | £7,550 |
| |
Cashflow/yr | £10,464 |
ROI | 139% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.