2 Bed Flat, R2SA, London, NW1 £1,980 cashflow/mo
6 views - 14 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,926 |
Cashflow/mo | £1,980 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £23,760 |
ROI | 271% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.