1 Bed Flat, R2SA, London, N4 £1,637 cashflow/mo
1 views - 2 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,689 |
Cashflow/mo | £1,638 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £19,656 |
ROI | 271% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.