1 Bed Flat, R2SA, Feltham, TW14 £287 cashflow/mo
14 days ago
R2SA
ROI: 50%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,158 |
Cashflow/mo | £291 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £3,492 |
ROI | 51% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.