1 Bed Flat, R2SA, Epsom, KT17 £784 cashflow/mo
8 days ago
R2SA
ROI: 135%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,295 |
Total running costs | £2,296 |
Cashflow/mo | £775 |
| |
Deposit | £1,943 |
Dressing costs | £5,000 |
Total Cash In | £6,943 |
| |
Cashflow/yr | £9,300 |
ROI | 134% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.