1 Bed Flat, R2SA, Epsom, KT17 £629 cashflow/mo
2 views - 8 days ago
R2SA
ROI: 105%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 80% |
Gross Rent | £3,071 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,451 |
Cashflow/mo | £620 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £7,440 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.