1 Bed Flat, R2SA, London, E9 £671 cashflow/mo
22 days ago
R2SA
ROI: 103%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 77% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,895 |
Total running costs | £2,985 |
Cashflow/mo | £677 |
| |
Deposit | £2,843 |
Dressing costs | £5,000 |
Total Cash In | £7,843 |
| |
Cashflow/yr | £8,124 |
ROI | 104% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.