3 Bed Terraced House, R2SA, London, W7 £938 cashflow/mo
1 views - 2 days ago
R2SA
ROI: 129%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £220 |
Occupancy | 70% |
Gross Rent | £4,684 |
| |
Platform fees | £703 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,743 |
Cashflow/mo | £941 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £11,292 |
ROI | 129% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.