1 Bed Flat, R2SA, Teddington, TW11 £1,978 cashflow/mo
1 views - 3 days ago
R2SA
Quick Payback
ROI: 334%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,633 |
Cashflow/mo | £1,987 |
| |
Deposit | £2,100 |
Dressing costs | £5,000 |
Total Cash In | £7,100 |
| |
Cashflow/yr | £23,844 |
ROI | 336% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.