1 Bed Flat, R2SA, New Malden, KT3 £574 cashflow/mo
3 views - 10 days ago
R2SA
ROI: 100%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,237 |
Cashflow/mo | £574 |
| |
Deposit | £1,913 |
Dressing costs | £5,000 |
Total Cash In | £6,913 |
| |
Cashflow/yr | £6,888 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.