3 Bed Flat, R2SA, Glasgow, G41 £1,044 cashflow/mo
a month ago
R2SA
ROI: 160%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,057 |
Cashflow/mo | £1,053 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £12,636 |
ROI | 161% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.