2 Bed Flat, R2SA, Cambridge, CB1 £1,538 cashflow/mo
6 days ago
R2SA
Quick Payback
ROI: 261%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,525 |
Cashflow/mo | £1,541 |
| |
Deposit | £2,063 |
Dressing costs | £5,000 |
Total Cash In | £7,063 |
| |
Cashflow/yr | £18,492 |
ROI | 262% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.