3 Bed Semi-Detached House, R2SA, Cambridge, CB23 £398 cashflow/mo
a month ago
R2SA
ROI: 62%
Cashflows
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,823 |
Cashflow/mo | £392 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £4,704 |
ROI | 61% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.