2 Bed Flat, R2SA, Northolt, UB5 £556 cashflow/mo
1 views - 15 days ago
R2SA
ROI: 83%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,086 |
Cashflow/mo | £554 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £6,648 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.