1 Bed Flat, R2SA, Epping, CM16 £49 cashflow/mo
1 views - a month ago
R2SA
ROI: 8%
Cashflows
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,320 |
Cashflow/mo | £43 |
| |
Deposit | £2,138 |
Dressing costs | £5,000 |
Total Cash In | £7,138 |
| |
Cashflow/yr | £516 |
ROI | 7% |
Payback Period | 165 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.