2 Bed Flat, R2SA, Cardiff, CF11 £1,354 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 215%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,695 |
Total running costs | £2,870 |
Cashflow/mo | £1,358 |
| |
Deposit | £2,543 |
Dressing costs | £5,000 |
Total Cash In | £7,543 |
| |
Cashflow/yr | £16,296 |
ROI | 216% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.