6 Bed Semi-Detached House, R2SA, Linlithgow, EH49 £575 cashflow/mo
3 days ago
R2SA
ROI: 81%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,500 |
Cashflow/mo | £566 |
| |
Deposit | £3,525 |
Dressing costs | £5,000 |
Total Cash In | £8,525 |
| |
Cashflow/yr | £6,792 |
ROI | 80% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.