4 Bed Terraced House, R2SA, Bristol, BS13 £94 cashflow/mo
22 days ago
R2SA
ROI: 15%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 70% |
Gross Rent | £2,683 |
| |
Platform fees | £402 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,593 |
Cashflow/mo | £90 |
| |
Deposit | £2,475 |
Dressing costs | £5,000 |
Total Cash In | £7,475 |
| |
Cashflow/yr | £1,080 |
ROI | 14% |
Payback Period | 84 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.