4 Bed Terraced House, R2SA, Bonnyrigg, EH19 £1,063 cashflow/mo
12 days ago
R2SA
ROI: 167%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,881 |
Cashflow/mo | £1,058 |
| |
Deposit | £2,625 |
Dressing costs | £5,000 |
Total Cash In | £7,625 |
| |
Cashflow/yr | £12,696 |
ROI | 166% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.