4 Bed Detached House, R2SA, Cleator Moor, CA25 £-1,252 cashflow/mo
2 months ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £99 |
Occupancy | 70% |
Gross Rent | £2,108 |
| |
Platform fees | £316 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,357 |
Cashflow/mo | £-1,249 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £-14,988 |
ROI | -171% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.