2 Bed Flat, R2SA, Edinburgh, EH12 £1,570 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 271%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,441 |
Cashflow/mo | £1,562 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £18,744 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.