1 Bed Flat, R2SA, London, W11 £1,929 cashflow/mo
a month ago
R2SA
Quick Payback
ROI: 286%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,055 |
Total running costs | £3,394 |
Cashflow/mo | £1,929 |
| |
Deposit | £3,083 |
Dressing costs | £5,000 |
Total Cash In | £8,083 |
| |
Cashflow/yr | £23,148 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.