3 Bed Terraced House, R2SA, Cardiff, CF14 £1,096 cashflow/mo
1 views - a month ago
R2SA
ROI: 181%
Cashflows
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,593 |
Cashflow/mo | £1,091 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £13,092 |
ROI | 181% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.