2 Bed Flat, R2SA, London, NW10 £938 cashflow/mo
2 months ago
R2SA
ROI: 146%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,918 |
Cashflow/mo | £935 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £11,220 |
ROI | 146% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.