2 Bed Flat, R2SA, Northolt, UB5 £756 cashflow/mo
a month ago
R2SA
ROI: 118%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £187 |
Occupancy | 64% |
Gross Rent | £3,640 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,886 |
Cashflow/mo | £754 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £9,048 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.