2 Bed Flat, R2SA, London, W4 £1,773 cashflow/mo
3 views - 20 days ago
R2SA
Quick Payback
ROI: 260%
Cashflows
AI score: 82/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 69% |
Gross Rent | £5,215 |
| |
Platform fees | £782 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,120 |
Total running costs | £3,443 |
Cashflow/mo | £1,773 |
| |
Deposit | £3,180 |
Dressing costs | £5,000 |
Total Cash In | £8,180 |
| |
Cashflow/yr | £21,276 |
ROI | 260% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.