2 Bed Terraced House, R2SA, Carlisle, CA2 £222 cashflow/mo
1 views - 22 days ago
R2SA
ROI: 43%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £88 |
Occupancy | 70% |
Gross Rent | £1,874 |
| |
Platform fees | £281 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,646 |
Cashflow/mo | £227 |
| |
Deposit | £1,238 |
Dressing costs | £5,000 |
Total Cash In | £6,238 |
| |
Cashflow/yr | £2,724 |
ROI | 44% |
Payback Period | 28 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.