4 Bed Terraced House, R2SA, Worcester, WR3 £204 cashflow/mo
1 views - 15 days ago
R2SA
ROI: 34%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,377 |
Cashflow/mo | £199 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £2,388 |
ROI | 33% |
Payback Period | 36 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.