3 Bed Flat, R2SA, Woodford Green, IG8 £728 cashflow/mo
20 days ago
R2SA
ROI: 93%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 81% |
Gross Rent | £4,913 |
| |
Platform fees | £737 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,900 |
Total running costs | £4,177 |
Cashflow/mo | £736 |
| |
Deposit | £4,350 |
Dressing costs | £5,000 |
Total Cash In | £9,350 |
| |
Cashflow/yr | £8,832 |
ROI | 94% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.