2 Bed Flat, R2SA, London, N11 £1,360 cashflow/mo
1 views - 2 months ago
R2SA
Quick Payback
ROI: 208%
Cashflows
AI score: 94/100. Please verify calculations.
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,471 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,111 |
Cashflow/mo | £1,360 |
| |
Deposit | £2,850 |
Dressing costs | £5,000 |
Total Cash In | £7,850 |
| |
Cashflow/yr | £16,320 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.