3 Bed Flat, R2SA, Aberdeen, AB24 £409 cashflow/mo
21 hours ago
R2SA
ROI: 77%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,766 |
Cashflow/mo | £406 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £4,872 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.