2 Bed Flat, R2SA, London, EC3N £-1,665 cashflow/mo
7 days ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 68% |
Gross Rent | £2,796 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,500 |
Total running costs | £4,460 |
Cashflow/mo | £-1,664 |
| |
Deposit | £5,250 |
Dressing costs | £5,000 |
Total Cash In | £10,250 |
| |
Cashflow/yr | £-19,968 |
ROI | -195% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.