1 Bed Flat, R2SA, Edgware, HA8 £1,966 cashflow/mo
5 views - 9 days ago
R2SA
Quick Payback
ROI: 355%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,276 |
Cashflow/mo | £1,961 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £23,532 |
ROI | 354% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.