1 Bed Flat, R2SA, Cardiff, CF14 £1,641 cashflow/mo
1 views - 22 days ago
R2SA
Quick Payback
ROI: 308%
Cashflows
AI score: 75/100. This may not be accurate, please check manually.
Nightly rate | £172 |
Occupancy | 70% |
Gross Rent | £3,662 |
| |
Platform fees | £549 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £2,015 |
Cashflow/mo | £1,647 |
| |
Deposit | £1,388 |
Dressing costs | £5,000 |
Total Cash In | £6,388 |
| |
Cashflow/yr | £19,764 |
ROI | 310% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.