1 Bed Flat, R2SA, Swansea, SA3 £447 cashflow/mo
a month ago
R2SA
ROI: 85%
Cashflows
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £867 |
Total running costs | £1,733 |
Cashflow/mo | £439 |
| |
Deposit | £1,301 |
Dressing costs | £5,000 |
Total Cash In | £6,301 |
| |
Cashflow/yr | £5,268 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.