2 Bed Flat, R2SA, Bristol, BS2 £1,791 cashflow/mo
1 views - 23 days ago
R2SA
Quick Payback
ROI: 306%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,539 |
Cashflow/mo | £1,783 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £21,396 |
ROI | 305% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.