1 Bed Flat, R2SA, London, SW18 £1,167 cashflow/mo
a month ago
R2SA
ROI: 187%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 73% |
Gross Rent | £3,961 |
| |
Platform fees | £594 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,650 |
Total running costs | £2,785 |
Cashflow/mo | £1,177 |
| |
Deposit | £2,475 |
Dressing costs | £5,000 |
Total Cash In | £7,475 |
| |
Cashflow/yr | £14,124 |
ROI | 189% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.