2 Bed Flat, R2SA, Edinburgh, EH8 £468 cashflow/mo
a month ago
R2SA
ROI: 61%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,471 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,799 |
Total running costs | £4,010 |
Cashflow/mo | £461 |
| |
Deposit | £4,199 |
Dressing costs | £5,000 |
Total Cash In | £9,199 |
| |
Cashflow/yr | £5,532 |
ROI | 60% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.