2 Bed Flat, R2SA, London, N12 £1,224 cashflow/mo
2 views - 2 months ago
R2SA
ROI: 184%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 70% |
Gross Rent | £4,429 |
| |
Platform fees | £664 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,205 |
Cashflow/mo | £1,224 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £14,688 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.