1 Bed Flat, R2SA, London, N5 £1,308 cashflow/mo
2 views - a month ago
R2SA
ROI: 189%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £224 |
Occupancy | 70% |
Gross Rent | £4,769 |
| |
Platform fees | £715 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,456 |
Cashflow/mo | £1,314 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £15,768 |
ROI | 190% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.