3 Bed Flat, R2SA, Kingston upon Thames, KT2 £859 cashflow/mo
a month ago
R2SA
ROI: 106%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,125 |
Total running costs | £4,464 |
Cashflow/mo | £859 |
| |
Deposit | £4,688 |
Dressing costs | £5,000 |
Total Cash In | £9,688 |
| |
Cashflow/yr | £10,308 |
ROI | 106% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.