1 Bed Flat, R2SA, London, NW2 £946 cashflow/mo
4 days ago
R2SA
ROI: 147%
Cashflows
Nightly rate | £182 |
Occupancy | 70% |
Gross Rent | £3,875 |
| |
Platform fees | £581 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,922 |
Cashflow/mo | £953 |
| |
Deposit | £2,700 |
Dressing costs | £5,000 |
Total Cash In | £7,700 |
| |
Cashflow/yr | £11,436 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.